Financial Statements · From SEC 10-K & 10-Q XBRL Filings
MSCI Inc. Revenue & Financial Statements
MSCI Inc. reported revenue of $3.1B for the fiscal year ended December 31, 2025, up 9.7% year over year, with net income of $1.2B and diluted EPS of $15.69.
- Company
- MSCI Inc. MSCI · NYSE
- Latest fiscal year
- FY ended Dec 31, 2025
- Statements
- Income · Balance Sheet · Cash Flow — 5 fiscal years, 8 quarters
Income Statement
Annual, as reported in 10-K filings. Values in USD.
| USD | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | 2.0B | 2.2B | 2.5B | 2.9B | 3.1B |
| Cost of revenue | 95.9M | 404.3M | 446.6M | 514.4M | 550.4M |
| Gross profit | 1.9B | 1.8B | 2.1B | 2.3B | 2.6B |
| Operating income | 1.1B | 1.2B | 1.4B | 1.5B | 1.7B |
| Pretax income | 417.7M | 525.3M | 643.5M | 859.7M | 675.8M |
| Net income | 726.0M | 870.6M | 1.1B | 1.1B | 1.2B |
| Diluted EPS | 8.70 | 10.72 | 14.39 | 14.05 | 15.69 |
| EBITDA | 1.1B | 1.2B | 1.4B | 1.5B | 1.7B |
Quarterly
| USD | Q4 '24 | Q2 '25 | Q1 '25 | Q3 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 743.5M | — | 745.8M | — | 772.7M | 793.4M | 822.5M | 850.8M |
| Cost of revenue | 131.6M | — | 136.8M | — | 137.7M | 132.5M | 143.4M | 141.8M |
| Gross profit | 611.9M | — | 609.0M | — | 635.0M | 660.9M | 679.1M | 709.0M |
| Operating income | 405.2M | — | 377.0M | — | 425.2M | 447.7M | 463.6M | 456.9M |
| Pretax income | 363.3M | — | 331.1M | — | 377.8M | 396.5M | 388.8M | 389.2M |
| Net income | 305.5M | 288.6M | 288.6M | 303.6M | 303.6M | 325.4M | 284.7M | 406.0M |
| Diluted EPS | 3.90 | — | 3.71 | — | 3.92 | 4.25 | 3.82 | 5.53 |
| EBITDA | 409.5M | — | 381.8M | — | 430.6M | 453.5M | 471.1M | 462.8M |
Balance Sheet
Fiscal year-end snapshots. Values in USD.
| USD | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Total assets | 5.5B | 5.0B | 5.5B | 5.4B | 5.7B |
| Current assets | 2.1B | 1.7B | 1.4B | 1.3B | 1.6B |
| Cash & equivalents | 1.4B | 993.6M | 461.7M | 409.4M | 515.3M |
| Total liabilities | 5.7B | 6.0B | 6.3B | 6.4B | 8.4B |
| Current liabilities | 1.3B | 1.3B | 1.5B | 1.6B | 1.8B |
| Long-term debt | 4.2B | 4.5B | 4.5B | 4.5B | 6.2B |
| Total debt | 4.2B | 4.5B | 4.5B | 4.5B | 6.2B |
| Stockholders’ equity | (163.5M) | (1.0B) | (739.8M) | (940.0M) | (2.7B) |
| Net debt | 2.7B | 3.5B | 4.0B | 4.1B | 5.7B |
Cash Flow Statement
Annual, as reported in 10-K filings. Values in USD.
| USD | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Operating cash flow | 936.1M | 1.1B | 1.2B | 1.5B | 1.6B |
| Investing cash flow | (1.0B) | (79.3M) | (819.4M) | (144.3M) | (130.1M) |
| Financing cash flow | 229.5M | (1.4B) | (953.9M) | (1.4B) | (1.4B) |
| Capital expenditure | 13.5M | 13.6M | 22.8M | 33.8M | 39.3M |
| Free cash flow | 922.6M | 1.1B | 1.2B | 1.5B | 1.5B |
| Dividends paid | — | — | — | — | — |
| Stock-based compensation | 54.9M | 58.1M | 71.7M | 95.2M | 111.3M |
Figures are parsed from SEC XBRL company facts and may be derived where issuers report year-to-date values (quarterly figures differenced; Q4 computed as FY minus Q3). Fiscal periods follow each company's fiscal calendar, not calendar years. Historical fact, not investment advice — verify with official SEC filings.
Every MSCI filing, connected
Financials beside price, insider trades, and 8-K events — with alerts the moment something new is filed.